BRANDNEW HOUSE and LOT AT BACOOR CAVITE

CELINE UNIT COMPUTATION (Semi Complete)
Lot Area – 88sqm
Floor Area – 70 sqm
Total Contract Price – Php 2,463,000.00
Down Payment (20%) – Php 492,600.00
Reservation Fee- Php 20,000.00
DP Balance – Php 472,600.00
At Php 39,383.00/monthly for 12 mos.
TCP Balance(80%) – Php 1,970,400.00
Monthly Amortization In-house Financing
5yrs- Php 50,035.00/monthly
7yrs- Php 41,414.00/monthly
10yrs- Php 35,504.00/monthly

Estimated MRI/FI- Php 11,822.00