ANTEL GRAND VILLAGE

COMPUTATION FOR STANDARD LOT
Lot Area: 100 sqm
Total Contract Price: Php 800,000.
Down Payment(20%): Php 160,000.
Monthly DP: Php 8,888.89 for 18 mos.
TCP Balance (80%): Php 640,000.
MA 5 yrs: Php15,225.60

For More Info Pls Contact:
LYNN MACALINAO
Mobile No: 09466382775
www.jzrealty.blogspot.com

BRANDNEW TOWNHOUSE AT BACOOR CAVITE

BRIDGETTE INNER UNIT (SEMI-COMPLETE)
Pag- ibig Financing
Lot Area – 55 sqm
Floor Area – 49 sqm

Total Contract Price – 1,394,000.00
Down Payment –340 ,000.00
Reservation Fee – 10,000.00
DP Balance – 330,000.00
@ 27,500.00/monthly for 12 mos.
Estimated Loanable Amount – 1,054,000.00
Monthly Amortization – 8,863.00/mo. for 30 yrs

Title Transfer Fees – 82,000.00
@ 3,417.00/ monthly for 24 mos.
Estimated MRI/FI – 805.00/monthly

BRAND NEW HOUSE and LOT AT MOLINO 3 BACOOR CAVITE

Model Unit: BRIANNA (3BR 2TB)
Lot Area – 88 sqm
Floor Area – 80 sqm
Total Contract Price – 3,225,528.
Down Payment (25%) – 806,382.00
Reservation Fee – 20,000.
DP Balance in 18 mos. – 43,687.89
TCP Balance (75%) – 2,419,146.
In-house Financing: 5 yrs - 62,753.98
10 yrs - 48,394.27
Bank Financing: 3 yrs – 77,775.40
5 yrs – 51,399.70
10 yrs – 33,323.74
15 yrs – 27,495.94

MONTELUCE CONDOTEL, Silang Cavite

Unit Area : 26.5 sqm
Unit Type : 1-BR Flat
Total Contract Price – Php 1,820,000.
Equity + Processing Fee – Php 637,000.00
Less: Reservation Fee – Php 30,000.
Net Equity – 607,000.
Equity in 36mos. – Php 16,861.11
Loanable Amount – 1,183,000.
Monthly Amortization: 10 yrs – Php 16,632.38
15 yrs – Php 13,819.56

Unit Area : 47 sqm
Unit Type : 2-BR
Total Contract Price – Php 3,100,300.
Equity + Processing Fee – Php 620,060.00
Less: Reservation Fee – Php 25,000.
Net Equity – 595,060.
Equity in 20mos. – Php 29,753.
Loanable Amount – 2,480,240..
Monthly Amortization: 10 yrs – Php 34,870.93
15 yrs – Php 28,973.66

TAGAYTAY BRANDNEW HOUSE and LOT FOR SALE

TAGAYTAY GARDEN VILLAS (Duplex)
Lot Area – 120 sqm
Floor Area – 94 sqm
Total Contract Price – 4,766,400.
Downpayment (20%) – 953,280.
Reservation Fee - 50,000.
18 mos. to pay – 50,182.22/mo.
TCP Balance (80%) – 3,813,120.
5 yrs @ 18% - 96,828.19/mo.
10 yrs @ 19.5% - 72,431.05/mo.

TAGAYTAY BRANDNEW HOUSE and LOT FOR SALE

TAGAYTAY GARDEN VILLAS (SINGLE DETCH)
Lot Area – 240 sqm
Floor Area – 170 sqm
4BR 3TB
Total Contract Price – 9,475,200.
Downpayment (20%) – 1,895,040.
Reservation Fee – 50,000.
18 mos. to pay – 102,502.22/mo.
TCP Balance (80%) – 7,580,160.
5 yrs @ 18% - 192,486.24
10 yrs @ 19.5% - 143,986.81

BRANDNEW HOUSE and LOT AT BACOOR CAVITE

CELINE UNIT COMPUTATION (Semi Complete)
Lot Area – 88sqm
Floor Area – 70 sqm
Total Contract Price – Php 2,463,000.00
Down Payment (20%) – Php 492,600.00
Reservation Fee- Php 20,000.00
DP Balance – Php 472,600.00
At Php 39,383.00/monthly for 12 mos.
TCP Balance(80%) – Php 1,970,400.00
Monthly Amortization In-house Financing
5yrs- Php 50,035.00/monthly
7yrs- Php 41,414.00/monthly
10yrs- Php 35,504.00/monthly

Estimated MRI/FI- Php 11,822.00